|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |

CONSTRUCTION OF 20 ‐ SEATER WATER CLOSET TOILET FOR ST. PAUL'S SENIOR HIGH SCHOOL
MATERIAL AND LABOUR COST ESTIMATE
|
ITEM |
DESCRIPTION |
QUANTITY |
UNIT |
RATE(GHC) |
AMMOUNT(GHC) |
|
1 |
SUBSTRUCTURE
Foundation trench excavation not exceeding 1m deep |
|
|
|
300 |
|
|
Foundation concrete and blinding
sand |
2 |
Trips |
100 |
200 |
|
|
20mm nominal size granite chippings |
1 |
Trip |
1,400.00 |
1,400.00 |
|
|
cement for foundation concrete, footing course and blinding. |
45 |
No. |
4.00 |
630.00 |
|
|
oversite concrete
Sand |
2 |
Trips |
100 |
200 |
|
|
20mm nominal size granite chippings |
1 |
Trip |
1,400.00 |
1,400.00 |
|
|
cement for oversite concrete flooring |
15 |
No |
14.00 |
210.00 |
|
|
SUBSTRUCTURE ‐CARRIED TO COLLECTION |
|
|
|
4,340.00 |
|
|
|
|
|
|
|
|
2
2.1 |
SUPERSTRUCTURE
Blockwork |
|
|
|
|
|
|
125mm thick sand‐cement blocks (165m²) |
1300 |
No |
0.70 |
910.00 |
|
|
cement for laying of walls |
25 |
No |
14.00 |
350.00 |
|
|
Sand |
1 |
Trip |
100.00 |
100.00 |
|
|
BLOCKWORK
CARRIED TO COLLECTION |
|
|
|
1360.00 |
|
|
|
|
|
|
|
|
2.2 |
ROOFING |
|
|
|
|
|
|
0.4mm corrugated aluminum roofing sheets |
40 |
shts |
24.00 |
960.00 |
|
|
Timber roof truss |
5 |
No |
95.00 |
475.00 |
|
|
50 x 100mm treated purlins |
50 |
pieces |
13.00 |
650.00 |
|
|
Roofing sundries |
lump sum |
|
|
250.00 |
|
|
ROOFING
CARRIED TO COLLECTION |
|
|
|
2,335.00 |
|
|
|
|
|
|
|
|
2.3 |
CARPENTRY |
|
|
|
|
|
|
Door frames |
21 |
No |
25.00 |
525.00 |
|
|
Window frames |
Lump sum |
|
|
200.00 |
|
|
Doors with associated ironmongeries |
21 |
No |
90.00 |
1,890.00 |
|
|
CARPENTRY
CARRIED TO COLLECTION |
|
|
|
2,615.00 |
|
|
|
|
|
|
|
|
2.4 |
SANITARY FIXTURES AND INSTALLATIONS |
|
|
|
|
|
|
WC complete set with flashing cistern |
20 |
No |
350.00 |
7,000.00 |
|
|
Soil, delivery and drain pipes with accesories |
Lump sum |
|
|
800.00 |
|
|
Handwash basins and accesories |
5 |
No |
200.00 |
1,000.00 |
|
|
SANITARY FIXTURES AND INSTALLATIONS
CARRIED TO COLLECTION |
|
|
|
8,800.00 |
|
|
|
|
|
|
|
|
2.52.5 |
FINISHING |
|
|
|
|
|
|
Washed Terrazzo floor finish |
90 |
m² |
6.00 |
540.00 |
|
|
28mm thick plastering and rendering on wall surfaces |
190 |
m² |
5.00 |
950.00 |
|
|
Painting |
lump sum |
|
|
1,000.00 |
|
|
FINISHING
CARRIED TO COLLECTION |
|
|
|
2,490.00 |
|
|
|
|
|
|
|
|
2.6 |
ELECTRICAL WIRING AND FITTINGS |
|
|
|
|
|
|
Electrical cables, fixtures and fittings |
Lump sum |
|
|
750.00 |
|
|
ELECTRICAL WIRING AND FITTINGS
CARRIED TO COLLECTION |
|
|
|
750.00 |
|
|
|
|
|
|
|
|
3. |
SEPTIC TANK |
|
|
|
|
|
|
Excavation (132m³) |
Lump sum |
|
|
700.00 |
|
|
Cement for Blockwork in septic tank |
100 |
bags |
14.00 |
1,400.00 |
|
|
Sand |
5 |
trips |
100.00 |
500.00 |
|
|
20mm nominal size granite chippings |
1 |
trip |
1,400.00 |
1,400.00 |
|
|
10.5mm dia reinforcement rods |
60 |
No |
12.00 |
720.00 |
|
|
|
|
|
|
|
|
|
Timber formworks |
Lump sum |
|
|
1,800.00 |
|
|
SEPTIC TANK
CARRIED TO COLLECTION |
|
|
|
6,520.00 |
|
|
|
|
|
|
|
|
|
COLLECTION |
|
|
|
|
|
|
SUBSTRUCTURE |
|
|
|
4,340.00 |
|
|
|
|
|
|
|
|
|
SUPERSTRUCTURE |
|
|
|
|
|
|
BLOCKWORK |
|
|
|
1,360.00 |
|
|
ROOFING |
|
|
|
2,335.00 |
|
|
CARPENTRY |
|
|
|
2,615.00 |
|
|
SANITARY FIXTURES AND INSTALLATIONS |
|
|
|
8,800.00 |
|
|
FINISHING |
|
|
|
2,490.00 |
|
|
ELECTRICAL WIRING AND FITTINGS |
|
|
|
750.00 |
|
|
SEPTIC TANK |
|
|
|
6,520.00 |
|
|
TOTAL MATERIAL COST |
|
|
|
29,210.00 |
|
|
|
|
|
|
|
|
|
ADD |
|
|
|
|
|
|
20% FOR WORKMANSHIP |
|
|
|
5,842.00 |
|
|
SUPERVISION |
|
|
|
700.00 |
|
|
|
|
|
|
|
|
|
GRAND TOTAL |
|
|
|
35,752.00 |
|
|
St. Paul's Senior High School - History
|
|
|
|
|
|
|
|
|
|
|